Cutera, Inc. Announces Fourth Quarter and Full-Year 2021 Financial Results Along With 2022 Outlook

Cutera, Inc., a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide, reported financial results for the fourth quarter and full-year ended December 31, 2021.

Feb. 22, 2022 21:01 UTC

Achieved Record Revenue in Fourth Quarter and Full-Year 2021

BRISBANE, Calif.--(BUSINESS WIRE)-- Cutera, Inc. (NASDAQ: CUTR) (“Cutera” or the “Company”), a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide, today reported financial results for the fourth quarter and full-year ended December 31, 2021.

Fourth Quarter 2021 Financial and Operational Highlights

  • Revenue was $65.6 million, an increase of 31% from the prior-year period, driven by strong performance across the business, with particular strength in North American Capital Equipment;
    • Capital Equipment revenue of $43.6 million increased 44% over the prior-year period;
    • Recurring revenue, defined as the combination of Skincare, Consumable Products, and Service, was $22.1 million, an increase of 12% over the prior-year period;
      • Skincare revenue of $10.7 million increased 2% over the prior-year period, impacted by 3Q21 pre-buying in advance of the planned price increase;
      • Consumable Product revenue of $5.4 million grew 77% over prior-year period; and
      • Service revenue of $6.0 million decreased 4% over the prior-year period;
  • Gross Margin was 58.2%, compared to 56.2% in the prior-year period, driven by better sales mix and continued leverage, partially offset by modest inflationary pressures;
  • Operating Expenses were $40.2 million in the quarter, as compared to $26.6 million in the prior-year period, driven by variable costs from increased sales and by investments in our Acne program;
  • Net loss was $3.9 million, or ($0.22) per fully diluted share, compared to a net income of $2.2 million, or $0.12 per fully diluted share, in the prior-year period; and
  • Adjusted EBITDA was $4.3 million in the period, as compared to $4.7 million in the prior-year period. Excluding Acne program spend of $4.6 million in the quarter, our adjusted EBITDA would have been $8.9 million.

Full-Year 2021 Financial and Operational Highlights

  • Revenue was $231.3 million, an increase of 57% from the prior-year period;
    • Capital Equipment revenue of $139.6 million increased 54% over the prior-year period;
    • Recurring revenue, defined as the combination of Skincare, Consumable Products, and Service, was $91.6 million, an increase of 61% over the prior-year period;
      • Skincare revenue of $49.7 million increased 98% over the prior-year period;
      • Consumable Product revenue of $16.4 million increased 77% over the prior-year period; and
      • Service revenue of $25.6 million increased 13% over the prior-year period;
  • Gross Margin was 57.6%, compared to 51.3% in the prior-year period;
  • Operating Expenses were $131.3 million as compared to $98.6 million in the prior-year period;
  • Net Income was $2.1 million, or $0.11 per fully diluted share, compared to a net loss of $23.9 million, or ($1.43) per fully diluted share, a year ago; and
  • Adjusted EBITDA was $20.7 million, as compared to a loss of $4.8 million a year ago. Excluding full-year Acne program spend of $9.5 million, our adjusted EBITDA would have been $30.2 million, a seven-fold improvement.

“I am pleased with our strong fourth-quarter performance, which was driven by our team’s outstanding commercial execution and supported by robust underlying patient demand. I am particularly encouraged that our North American Capital business eclipsed Pre-Covid levels and delivered 56% growth in the quarter,” commented Dave Mowry, Chief Executive Officer of Cutera, Inc. “We anticipate that this top-line momentum will continue as we move through the year, driven by our growing capital equipment pipeline and the strong ongoing patient demand. In light of our business strength, in combination with future product launches, we are tremendously excited for the year ahead.”

2022 Outlook

The Company expects full-year 2022 constant currency revenue in the range of $255 million to $260 million, based on our current product portfolio. For the sake of clarity, this guidance does not include any revenue from our Acne device program.

Conference Call

The Company’s management will host a conference call to discuss these results and related matters today at 1:30 p.m. PT (4:30 p.m. ET). Participating on the call will be Dave Mowry, Chief Executive Officer and Rohan Seth, Chief Financial Officer.

To participate in the conference call, dial 1-877-705-6003 (domestic) or +1-201-493-6725 (international) and refer to the Conference Code: 13726648.

The call will also be webcast and can be accessed from the Investor Relations section of Cutera’s website at http://www.cutera.com/. The webcast replay of the call will be available at the same site approximately one hour after the end of the call.

About Cutera, Inc.

Brisbane, California-based Cutera is a leading provider of laser and other energy-based aesthetic systems for practitioners worldwide. Since 1998, Cutera has developed innovative, easy-to-use products that enable physicians and other qualified practitioners to offer safe and effective aesthetic treatments to their patients. For more information, call 1-888-4CUTERA or visit www.cutera.com.

*Use of Non-GAAP Financial Measures

In this press release, in order to supplement the Companys condensed consolidated financial statements presented in accordance with Generally Accepted Accounting Principles, or GAAP, management has disclosed certain non-GAAP financial measures for the statement of operations and net income (loss) per diluted share. Non-GAAP adjustments include stock-based compensation, depreciation, amortization, executive and other non-recurring separation costs, customer relationship management (CRM) and enterprise resource planning (ERP) system costs, non-recurring legal and litigation costs, as well as the net tax impact of excluding these items. From time to time in the future, there may be other items that we may exclude if the Company believes that doing so is consistent with the goal of providing useful information to investors and management. The Company has provided a reconciliation of each non-GAAP financial measure used in this earnings release to the most directly comparable GAAP financial measure. The Company has not provided a reconciliation of non-GAAP guidance measures to the corresponding GAAP measures on a forward-looking basis due to the potential significant variability, limited visibility, unpredictability, or unique non-recurring nature of the items. Forward-looking non-GAAP measures include adjusted EBITDA. The Company defines adjusted EBITDA as earnings before interest, taxes, depreciation and amortization, stock-based compensation, executive and other non-recurring separation costs, customer relationship management and enterprise resource planning system costs, and non-recurring legal and litigation costs.

Company management uses these measurements as aids in monitoring the Companys ongoing financial performance from quarter to quarter, and year to year, on a regular basis and for benchmarking against other similar companies. Non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies. These non-GAAP financial measures should be considered along with, but not as alternatives to, the operating performance measure as prescribed by GAAP. Non-GAAP financial measures for the statement of operations and net income per diluted share exclude the following:

Non-cash expenses for stock-based compensation. The Company has excluded the effect of stock-based compensation expenses in calculating its non-GAAP operating expenses and net income measures. Although stock-based compensation is a key incentive offered to the Company’s employees, the Company continues to evaluate its business performance excluding stock-based compensation expenses. The Company records stock-based compensation expense related to grants of options, employee stock purchase plan, and performance and restricted stock. Depending upon the size, timing and the terms of the grants, this expense may vary significantly but will recur in future periods. The Company believes that excluding stock-based compensation better allows for comparisons to its peer companies;

Depreciation and amortization. The Company has excluded depreciation and amortization expense in calculating its non-GAAP operating expenses and net income measures. Depreciation and amortization are non-cash charges to current operations;

Executive and other non-recurring separation costs. We have excluded costs associated with the resignation of our former Executive Officers in calculating our non-GAAP operating expenses and net income measures. We exclude these and other non-recurring employee separation costs because we believe that these items do not reflect future operating expenses;

Customer Relationship Management. We have excluded CRM system costs related to direct and incremental costs incurred in connection with our multi-phase implementation of a new CRM solution and the related technology infrastructure costs. We exclude these costs because we believe that these items do not reflect future operating expenses and will be inconsistent in amounts and frequency making it difficult to contribute to a meaningful evaluation of our operating performance;

Enterprise Resource Planning. We have excluded ERP system costs related to direct and incremental costs incurred in connection with our multi-phase implementation of a new ERP solution and the related technology infrastructure costs. We exclude these costs because we believe that these items do not reflect future operating expenses and will be inconsistent in amounts and frequency making it difficult to contribute to a meaningful evaluation of our operating performance; and

Non-recurring legal and litigation costs. We have excluded costs incurred related to third party litigation and disputes, that are of a non-recurring nature.

The Company believes that excluding all of the items above allows users of its financial statements to better review and assess both current and historical results of operations.

Safe Harbor Statement

Certain statements in this press release, other than purely historical information, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). These statements include, but are not limited to, Cuteras plans, objectives, strategies, financial performance and outlook, product launches and performance, trends, prospects or future events and involve known and unknown risks that are difficult to predict. As a result, the Companys actual financial results, performance, achievements or prospects may differ materially from those expressed or implied by these forward-looking statements. In some cases, you can identify forward-looking statements by the use of words such as may, could, seek, guidance, predict, potential, likely, believe, will, should, expect, anticipate, estimate, plan, intend, forecast, foresee or variations of these terms and similar expressions, or the negative of these terms or similar expressions. Forward-looking statements are based on management’s current, preliminary expectations and are subject to risks and uncertainties, which may cause Cutera’s actual results to differ materially from the statements contained herein. These statements are not guarantees of future performance, and stockholders should not place undue reliance on forward-looking statements. There are a number of risks, uncertainties and other important factors, many of which are beyond the Companys control, that could cause its actual results to differ materially from the forward-looking statements contained in this press release, including those described in the Risk Factors section of Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, the Registration Statement on Form S-,8 and other documents filed from time to time with the United States Securities and Exchange Commission by Cutera.

All information in this press release is as of the date of its release. Accordingly, undue reliance should not be placed on forward-looking statements. Cutera undertakes no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date they were made, or to reflect the occurrence of unanticipated events. If the Company updates one or more forward-looking statements, no inference should be drawn that it will make additional updates with respect to those or other forward-looking statements. Cutera’s financial performance for the fourth quarter and full-year ended Dec 31, 2021, as discussed in this release, is preliminary and unaudited, and subject to adjustment.

CUTERA, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
(unaudited)

December 31,

December 31,

2021

2020

Assets
Current assets:
Cash and cash equivalents

$

164,164

$

47,047

Accounts receivable, net

31,449

21,962

Inventories

39,503

28,508

Other current assets and prepaid expenses

14,545

8,779

Total current assets

249,661

106,296

Property and equipment, net

3,019

2,299

Deferred tax asset

778

643

Goodwill

1,339

1,339

Operating lease right-of-use assets

14,627

17,076

Other long-term assets

10,169

5,080

Restricted cash

700

-

Total assets

$

280,293

$

132,733

Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable

$

7,891

$

6,684

Accrued liabilities

54,100

32,295

Operating leases liabilities

2,419

2,260

PPP loan payable

-

3,630

Deferred revenue

9,490

9,489

Total current liabilities

73,900

54,358

Deferred revenue, net of current portion

1,335

1,748

PPP loan payable, net of current portion

-

3,555

Operating lease liabilities, net of current portion

13,483

15,950

Convertible notes, net of unamortized debt issuance costs

134,243

-

Other long-term liabilities

763

242

Total liabilities

223,724

75,853

Stockholders’ equity:
Common stock

18

18

Additional paid-in capital

114,724

117,097

Accumulated deficit

(58,173

)

(60,235

)

Total stockholders’ equity

56,569

56,880

Total liabilities and stockholders’ equity

$

280,293

$

132,733

CUTERA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

Three Months Ended

Twelve Months Ended

December 31,

December 31,

December 31,

December 31,

2021

2020

2021

2020

Products

$

59,647

$

43,723

$

205,703

$

125,113

Service

5,982

6,220

25,567

22,570

Total net revenue

65,629

49,943

231,270

147,683

Products

23,565

17,999

83,048

58,325

Service

3,883

3,878

15,117

13,586

Total cost of revenue

27,448

21,877

98,165

71,911

Gross margin

38,181

28,066

133,105

75,772

Gross margin %

58.2

%

56.2

%

57.6

%

51.3

%

Operating expenses:
Sales and marketing

24,094

14,656

76,762

52,766

Research and development

6,804

4,029

21,568

14,322

General and administrative

9,312

7,938

32,945

31,512

Total operating expenses

40,210

26,623

131,275

98,600

Income (loss) from operations

(2,029

)

1,443

1,830

(22,828

)

Interest and other income (expense), net
Amortization of debt issuance costs

(218

)

-

(710

)

-

Interest on convertible notes

(777

)

-

(2,514

)

-

Gain on extinguishment of PPP loan

-

-

7,185

-

Other income (expense), net

(430

)

7

(2,406

)

(579

)

Income (loss) before income taxes

(3,454

)

1,450

3,385

(23,407

)

Income tax expense (benefit)

481

(738

)

1,323

470

Net income (loss)

$

(3,935

)

$

2,188

$

2,062

$

(23,877

)

Net Income (loss) per share:
Basic

$

(0.22

)

$

0.12

$

0.12

$

(1.43

)

Diluted

$

(0.22

)

$

0.12

$

0.11

$

(1.43

)

Weighted-average number of shares used in per share calculations:
Basic

17,980

17,653

17,891

16,691

Diluted

17,980

17,840

18,362

16,691

CUTERA, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
(unaudited)
Three Months Ended Twelve Months Ended

December 31,

December 31,

December 31,

December 31,

2021

2020

2021

2020

Cash flows from operating activities:
Net income (loss)

$

(3,935

)

$

2,188

$

2,062

$

(23,877

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Stock-based compensation

4,665

2,052

13,172

10,109

Depreciation and amortization

330

338

1,344

1,394

Amortization of contract acquisition costs

427

579

1,857

2,593

Amortization of debt issuance costs

218

-

710

-

Impairment of capitalized cloud computing costs

-

-

182

805

Change in deferred tax asset

(189

)

(143

)

(135

)

(220

)

Provision for credit losses

(14

)

394

87

2,144

Gain on extinguishment of PPP loan

-

-

(7,185

)

-

Change in right-of-use asset

611

705

2,292

2,522

Other

46

183

1

513

Changes in assets and liabilities:
Accounts receivable

(675

)

(4,759

)

(9,574

)

(2,550

)

Inventories

(4,010

)

825

(10,936

)

5,413

Other current assets and prepaid expenses

(1,195

)

(1,891

)

(5,766

)

(3,164

)

Other long-term assets

(3,641

)

(366

)

(7,128

)

(2,067

)

Accounts payable

632

(148

)

1,207

(6,034

)

Accrued liabilities

9,826

5,169

21,608

161

Operating lease liabilities

(578

)

-

(2,151

)

(1,598

)

Deferred revenue

145

(587

)

(412

)

(2,985

)

Income tax liability

-

(93

)

-

(93

)

Net cash provided by (used in) operating activities

2,663

4,446

1,235

(16,934

)

Cash flows from investing activities:
Acquisition of property, equipment and software

(633

)

(505

)

(1,015

)

(1,279

)

Disposal of property and equipment

-

30

71

30

Proceeds from sales of marketable investments

-

5,648

-

5,648

Proceeds from maturities of marketable investments

-

9,050

-

28,050

Purchase of marketable investments

-

(1,649

)

-

(26,060

)

Net cash provided by (used in) investing activities

(633

)

12,574

(944

)

6,389

Cash flows from financing activities:
Proceeds from exercise of stock options and employee stock purchase plan

709

723

2,765

1,579

Proceeds from PPP loan

-

-

-

7,167

Gross proceeds from equity offering

-

-

-

28,798

Issuance costs on the public offering

-

-

-

(2,303

)

Purchase of capped call

-

-

(16,134

)

-

Proceeds from issuance of convertible notes

-

-

138,250

-

Payment of issuance costs of convertible notes

-

-

(4,717

)

-

Taxes paid related to net share settlement of equity awards

(213

)

(88

)

(2,176

)

(3,428

)

Payments on capital lease obligation

(148

)

(2

)

(462

)

(537

)

Net cash provided by financing activities

348

633

117,526

31,276

Net increase in cash, cash equivalents and restricted cash

2,378

17,653

117,817

20,731

Cash, cash equivalents, and restricted cash at beginning of period

162,486

29,394

47,047

26,316

Cash, cash equivalents, and restricted cash at end of period

$

164,864

$

47,047

$

164,864

$

47,047

CUTERA, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(in thousands, except percentage data)
(unaudited)

Three Months Ended

% Change

Twelve Months Ended

% Change

December 31,

December 31,

2021 Vs

December 31,

December 31,

2021 Vs

2021

2020

2020

2021

2020

2020

Revenue By Geography:
North America

$

35,827

$

23,966

+49.5%

$

111,621

$

69,455

+60.7%
Japan

16,924

16,089

+5.2%

70,235

43,265

+62.3%
Rest of World

12,878

9,888

+30.2%

49,414

34,963

+41.3%
Total Net Revenue

$

65,629

$

49,943

+31.4%

$

231,270

$

147,683

+56.6%

International as a percentage of total revenue

45.4

%

52.0

%

51.7

%

53.0

%

Revenue By Product Category:
Systems
- North America

$

28,747

$

18,426

+56.0%

$

86,100

$

50,721

+69.8%
- Rest of World (including Japan)

14,807

11,719

+26.4%

53,533

40,045

+33.7%
Total Systems

43,554

30,145

+44.5%

139,633

90,766

+53.8%
Consumables

5,361

3,023

+77.3%

16,401

9,286

+76.6%
Skincare

10,732

10,555

+1.7%

49,669

25,061

+98.2%
Total Products

59,647

43,723

+36.4%

205,703

125,113

+64.4%
Service

5,982

6,220

-3.8%

25,567

22,570

+13.3%
Total Net Revenue

$

65,629

$

49,943

+31.4%

$

231,270

$

147,683

+56.6%

Three Months Ended

Twelve Months Ended

December 31,

December 31,

December 31,

December 31,

2021

2020

2021

2020

Pre-tax Stock-Based Compensation Expense:
Cost of revenue

$

500

$

306

$

1,408

$

1,665

Sales and marketing

1,206

767

3,160

3,384

Research and development

1,156

325

2,784

1,670

General and administrative

1,803

654

5,820

3,390

$

4,665

$

2,052

$

13,172

$

10,109

CUTERA, INC.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

Three Months Ended December 31, 2021

Three Months Ended December 31, 2020

GAAP

Depreciation
and
Amortization

Stock-Based
Compensation

CRM and ERP
Implementation/
write-off

Severance
(RIF)

Legal -
Lutronic

Other
Adjustments

Non-GAAP

GAAP

Depreciation
and
Amortization

Stock-Based
Compensation

CRM and ERP
Implementation/
write-off

Severance
(RIF)

Legal - Former
CFO
Settlement/Lutronic

Other
Adjustments

Non-GAAP

Net revenue

$

65,629

-

-

-

-

-

-

$

65,629

$

49,943

-

-

-

-

-

-

$

49,943

Cost of revenue

27,448

(94

)

(500

)

-

-

-

-

26,854

21,877

(174

)

(306

)

-

-

-

275

21,672

Gross margin

38,181

94

500

-

-

-

-

38,775

28,066

174

306

-

-

-

(275

)

28,271

Gross margin %

58.2

%

59.1

%

56.2

%

56.6

%

Operating expenses:
Sales and marketing

24,094

(593

)

(1,206

)

-

-

-

-

22,295

14,656

(682

)

(767

)

-

-

-

-

13,207

Research and development

6,804

(49

)

(1,156

)

-

-

-

-

5,599

4,029

(34

)

(325

)

-

-

-

-

3,670

General and administrative

9,312

(4

)

(1,803

)

(711

)

-

(222

)

-

6,572

7,938

(27

)

(654

)

-

-

(566

)

-

6,691

Total operating expenses

40,210

(646

)

(4,165

)

(711

)

-

(222

)

-

34,466

26,623

(743

)

(1,746

)

-

-

(566

)

-

23,568

Income (loss) from operations

(2,029

)

740

4,665

711

-

222

-

4,309

1,443

917

2,052

-

-

566

(275

)

4,703

Interest and other income (expense), net
Amortization of debt issuance costs

(218

)

-

-

-

-

-

-

(218

)

-

-

-

-

-

-

-

-

Interest on convertible notes

(777

)

-

-

-

-

-

-

(777

)

-

-

-

-

-

-

-

-

Gain on extinguishment of PPP loan

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

-

Other expense

(430

)

-

-

-

-

-

-

(430

)

7

-

-

-

-

-

-

7

Total interest and other income (expense), net

(1,425

)

-

-

-

-

-

-

(1,425

)

7

-

-

-

-

-

-

7

Income (loss) before income taxes

(3,454

)

740

4,665

711

-

222

-

2,884

1,450

917

2,052

-

-

566

(275

)

4,710

Provision for income taxes

481

-

-

-

-

-

-

481

(738

)

-

-

-

-

-

-

(738

)

Net income (loss)

$

(3,935

)

$

740

$

4,665

$

711

$

-

$

222

$

-

$

2,403

$

2,188

$

917

$

2,052

$

-

$

-

$

566

$

(275

)

$

5,448

Net income (loss) per share:
Basic

$

(0.22

)

$

0.13

$

0.12

$

0.31

Weighted-average number of shares used in per share calculations:
Basic

17,980

17,980

17,653

17,653

Operating expenses as a % of net revenue GAAP Non-GAAP GAAP Non-GAAP
Sales and marketing

36.7

%

34.0

%

29.3

%

26.4

%

Research and development

10.4

%

8.5

%

8.1

%

7.3

%

General and administrative

14.2

%

10.0

%

15.9

%

13.4

%

61.3

%

52.5

%

53.3

%

47.1

%

CUTERA, INC.
RECONCILIATION OF GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
TO NON-GAAP CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(unaudited)

Twelve Months Ended December 31, 2021

Twelve Months Ended December 31, 2020

GAAP

Depreciation
and
Amortization

Stock-Based
Compensation

CRM and ERP
Implementation/
write-off

Severance
(RIF)

Legal -
Lutronic

Other
Adjustments

Non-GAAP

GAAP

Depreciation
and
Amortization

Stock-Based
Compensation

CRM and ERP
Implementation/
write-off

Severance
(RIF)

Legal - Former
CFO
Settlement/Lutronic

Other
Adjustments

Non-GAAP

Net revenue

$

231,270

-

-

-

-

-

-

$

231,270

$

147,683

-

-

-

-

-

-

$

147,683

Cost of revenue

98,165

(526

)

(1,408

)

-

-

-

791

97,022

71,911

(591

)

(1,665

)

-

(318

)

-

275

69,612

Gross margin

133,105

526

1,408

-

-

-

(791

)

134,248

75,772

591

1,665

-

318

-

(275

)

78,071

Gross margin %

57.6

%

58.0

%

51.3

%

52.9

%

Operating expenses:
Sales and marketing

76,762

(2,420

)

(3,160

)

(182

)

(638

)

-

-

70,362

52,766

(3,136

)

(3,384

)

-

(274

)

-

-

45,972

Research and development

21,568

(182

)

(2,784

)

-

-

-

-

18,602

14,322

(149

)

(1,670

)

-

(130

)

-

-

12,373

General and administrative

32,945

(60

)

(5,820

)

(1,316

)

-

(1,201

)

-

24,548

31,512

(111

)

(3,390

)

(1,139

)

(101

)

(1,925

)

(324

)

24,522

Total operating expenses

131,275

(2,662

)

(11,764

)

(1,498

)

(638

)

(1,201

)

-

113,512

98,600

(3,396

)

(8,444

)

(1,139

)

(505

)

(1,925

)

(324

)

82,867

Income (loss) from operations

1,830

3,188

13,172

1,498

638

1,201

(791

)

20,736

(22,828

)

3,987

10,109

1,139

823

1,925

49

(4,796

)

Interest and other income (expense), net
Amortization of debt issuance costs

(710

)

-

-

-

-

-

-

(710

)

-

-

-

-

-

-

-

-

Interest on convertible notes

(2,514

)

-

-

-

-

-

-

(2,514

)

-

-

-

-

-

-

-

-

Gain on extinguishment of PPP loan

7,185

-

-

-

-

-

(7,185

)

-

-

-

-

-

-

-

-

-

Other expense

(2,406

)

-

-

-

-

-

-

(2,406

)

(579

)

-

-

-

-

-

-

(579

)

Total interest and other income (expense), net

1,555

-

-

-

-

-

(7,185

)

(5,630

)

(579

)

-

-

-

-

-

-

(579

)

Income (loss) before income taxes

3,385

3,188

13,172

1,498

638

1,201

(7,976

)

15,106

(23,407

)

3,987

10,109

1,139

823

1,925

49

(5,375

)

Provision for income taxes

1,323

-

-

-

-

-

-

1,323

470

-

-

-

-

-

9

479

Net income (loss)

$

2,062

3,188

13,172

1,498

638

1,201

(7,976

)

$

13,783

$

(23,877

)

3,987

10,109

1,139

823

1,925

40

$

(5,854

)

Net income (loss) per share:
Basic

$

0.12

$

0.77

$

(1.43

)

$

(0.35

)

Weighted-average number of shares used in per share calculations:
Basic

17,891

17,891

16,691

16,691

Operating expenses as a % of net revenue GAAP Non-GAAP GAAP Non-GAAP
Sales and marketing

33.2

%

30.4

%

35.7

%

31.1

%

Research and development

9.3

%

8.0

%

9.7

%

8.4

%

General and administrative

14.2

%

10.6

%

21.3

%

16.6

%

56.7

%

49.0

%

66.7

%

56.1

%

CUTERA, INC.
RECONCILIATION OF NET INCOME (LOSS) TO ADJUSTED EBITDA
(in thousands)
(unaudited)
Three Months
Ended
Twelve Months
Ended
December 31, 2021
Net income (loss)

$

(3,935

)

$

2,062

Adjustments:
Stock-based compensation

4,665

13,172

Depreciation and amortization

740

3,188

ERP implementation cost

711

1,498

Severance (RIF)

-

638

Legal - Lutronic

222

1,201

Other adjustments

-

(791

)

Gain on extinguishment of PPP loan

-

(7,185

)

Interest and other expense, net

1,425

5,630

Provision for income taxes

481

1,323

Total adjustments

8,244

18,674

Adjusted EBITDA

$

4,309

$

20,736

View source version on businesswire.com: https://www.businesswire.com/news/home/20220222005464/en/

Contacts

Cutera, Inc.
Anne Werdan
Director, Corporate Communications
415-657-5500
awerdan@cutera.com

Source: Cutera, Inc.

MORE ON THIS TOPIC